1997 Tax Ct. Memo LEXIS 221">*221 Decision will be entered under Rule 155.
At issue is the valuation of a 25-percent undivided interest in timberland that was the subject of gifts made by donor. R determined a deficiency in Federal gift tax based on her valuation of the interest.
MEMORANDUM FINDINGS OF FACT AND OPINION 1997 Tax Ct. Memo LEXIS 221">*222
HALPERN,
Unless otherwise indicated, all section references are to the Internal Revenue Code in effect for the taxable periods in issue, and all Rule references are to the Tax Court Rules of Practice and Procedure.
FINDINGS OF FACT
Some facts have been stipulated and are so found. The stipulation of facts filed by the parties with accompanying exhibits is incorporated herein by this reference. Bonnie I. Barge filed the petition in this case on January 3, 1992. At that time, she resided in Macon, Mississippi. Subsequently, she died, and we ordered that Estate of Bonnie I. Barge, C. Richard Barge, Executor, be substituted as petitioner.
In 1941, Bonnie I. Barge (decedent) and her husband, C.A. Barge, formed a general partnership, eventually known as the C.A. Barge Lumber Co. (the partnership), for the purpose of carrying on a lumber business. In that same year, decedent and C.A. Barge purchased approximately 60,000 acres of timberland in Winston and Noxubee Counties, Mississippi (the timberland). They acquired the timberland as tenants in common, and each owned an undivided one-half interest. The partnership operated the timberland as a1997 Tax Ct. Memo LEXIS 221">*224 business for timber growth, harvesting, and sale on behalf of decedent and C.A. Barge.
Decedent and C.A. Barge had three children (the children): Richard, Betty, and Charlene. In 1959, C.A. Barge died. He devised his one-half interest in the timberland one-half to decedent and one-half to the children, in equal shares (so that each child received an 8.33-percent undivided interest in the timberland). After the death of C.A. Barge, decedent owned a 75-percent undivided interest in the timberland.
In 1976, decedent gave a 25-percent undivided interest in the timberland to the children in equal shares. After the 1976 gift, decedent owned an undivided 50-percent interest in the timberland, and each of the children owned an undivided interest of 16.67 percent.
Because of purchases and sales, in 1987, the timberland totaled approximately 44,972 acres. On or about February 6, 1987, decedent gave an undivided 25-percent interest (the undivided interest) in the timberland to separate trusts established for the benefit of her 10 grandchildren (the 1987 gifts).
Two management philosophies exist in the timber industry: That1997 Tax Ct. Memo LEXIS 221">*225 which produces a majority of pulpwood, known as plantation stand or even age management (pulpwood management), and that which produces a majority of saw timber, known as natural stand or uneven age management (saw timber management). The objective of saw timber management is to allow trees to grow to maturity, which can take as long as 50 years, for use as lumber and poles. Each tree to be harvested is specially selected and marked. Pulpwood management, used by those who grow pulpwood for use by paper companies, involves clear-cutting a certain number of acres on a shorter rotation, before the trees reach their maturity. Consequently, pulpwood management, which harvests younger trees, accelerates the cash-flow from a given stand of timber. Saw timber management, on the other hand, reduces current cash-flow by postponing the harvests and sales until later years, when the trees reach maturity. The risk of loss to trees on account of pests, disease, and other factors increases, however, as they age.
The partnership's management objective was the production of large, mature trees for use as saw timber and poles, in line with the saw timber management philosophy. The management philosophy1997 Tax Ct. Memo LEXIS 221">*226 adopted by the partnership did not maximize the current income and profit from the timberland. Operating the timberland under the pulpwood management philosophy would have greatly increased the cash-flow available from the timberland.
Decedent reported the 1987 gifts on a U.S. Gift (and Generation Skipping Transfer) Tax Return, Form 709, for 1987. She reported the value of the 1987 gifts to be $ 2,450,002. In her notice of deficiency for 1987, respondent explained that she had determined the value of the undivided interest to be $ 12,847,252.
As of the date of the 1987 gifts, the fair market value of the fee simple ownership of the timberland, including land and timber, was $ 40 million.
The fair market value of the undivided interest was $ 7,404,649 on February 6, 1987.
OPINION
I.
This case involves the value of certain gifts made in 1987 (the 1987 gifts) by Bonnie I. Barge (decedent) in trust for the benefit of her 10 grandchildren. The 1987 gifts were of portions of a 25-percent undivided1997 Tax Ct. Memo LEXIS 221">*227 interest in certain timberland (the timberland). The parties agree that the question for decision by the Court is the fair market value of the 25-percent undivided interest in the timberland (the undivided interest) as of February 6, 1987. Petitioner argues that the fair market value of the undivided interest
The standard for determining fair market value for purposes of the gift tax is the price at which the property would change hands between a willing buyer and seller, neither being under any compulsion to buy or sell, and both having knowledge of relevant facts. Sec. 25.2512-1, Gift Tax Regs. Valuation is an issue of fact, and petitioner bears the burden of proof. Rule 142(a). We have found that the fair market value of the undivided interest was $ 7,404,649 on February 6, 1987. We will explain our reasons for making that finding.
1997 Tax Ct. Memo LEXIS 221">*228 II.
In part, to support their respective valuations, the parties have relied on the testimony of experts. We have considered that testimony and, in part, have relied on it in reaching our own conclusion.
A.
Based on expert testimony, petitioner requests that we value the undivided interest in one of two ways: (1) apply a discount (50 percent) to 25 percent of the value of the timberland ($ 40 million) to take into account various problems relating to the ownership of an undivided fractional interest, or (2) use an income capitalization approach. Because of the possibility that, by way of an action for partition, the undivided interest could, in a reasonable amount of time, be liquidated or turned into a fee interest in some portion of the timberland, we believe that a capitalization approach is a reasonable way to arrive at a value for the undivided interest. At the end of the partition period, a hypothetical owner of the undivided interest would receive either cash payment or a fee interest in certain acreage (a payment in kind). During the pendency of the action, she would (as will be shown) receive certain cash payments. We1997 Tax Ct. Memo LEXIS 221">*229 believe that we can value all of those payments and determine an appropriate discount rate. With such data, we can determine a present value for the undivided interest. But cf.
Petitioner's expert, Thomas J. Ebner (Ebner), a forest consultant, relied heavily on an income capitalization approach. Petitioner's expert, Richard H. Pinkowski, Jr. (Pinkowski), a registered forester, considered an income capitalization approach, among other approaches. Respondent's expert, Earl Flowers (Flowers), a registered forester, did not rely on an income capitalization approach and relied exclusively on a market comparison approach. Nevertheless, on brief, respondent argues that the value of the undivided interest is to be determined by considering the present value of the benefit to be received on partition.
We do not find Pinkowski's income capitalization analysis persuasive. 1997 Tax Ct. Memo LEXIS 221">*230 He had little experience with that type of analysis, and he merely applied an income capitalization methodology that he obtained from a journal article. Moreover, he projected future income based only on past income from one year, 1987, a year which produced abnormally high income due to the Barges' excessive harvesting, which was done in order to raise cash to pay gift taxes.
Ebner's report and testimony, on the other hand, did influence our analysis. He determined a future income stream based upon the cash-flow of the years 1983 through 1986. Using the partnership's tax returns and income and expense statements, he first calculated that an average cash-flow applicable to a 25-percent interest was $ 341,000 a year. He then concluded that, because the partners received distributions of only 86 percent of that cash-flow, a purchaser of a 25-percent interest would receive $ 293,000 a year. He thought that a private investor (as opposed to a forest products company or an institutional investor) would be the most likely purchaser of the undivided interest. He concluded that a private investor would capitalize the estimated $ 293,000 annual cash-flow at 10 percent and add the unrealized1997 Tax Ct. Memo LEXIS 221">*231 gain on the buildup of inventory resulting from the Barges' saw timber management policies to make a maximum offer of $ 3,340,000.
Ebner did not consider that a potential purchaser unsatisfied with the Barges' saw timber management philosophy could force a partition of the property and, thus, escape the Barge management philosophy. Petitioner agrees that Mississippi law provides for partition of real property. See
B.
1.
In partition1997 Tax Ct. Memo LEXIS 221">*232 suits, Mississippi courts tend to favor equitable partition-in-kind over an outright sale of the entire property.
2.
Respondent argues that a capitalization rate of 9 to 10 percent is applicable in this case. In support of that argument, she points to Ebner's testimony and to the testimony of her own expert, Flowers. Petitioner argues for a discount rate of 14 percent: the rate of return which a potential1997 Tax Ct. Memo LEXIS 221">*233 investor would require from the type of investment involved herein is considered a minimum of 10%
3.
The parties have stipulated that the timberland had a fair market value of $ 40 million as of the date of the 1987 gifts. Respondent argues, however, that because of the Barges' saw timber management philosophy, the value of the timberland would increase during the period of any action to partition. We think that that is correct. Petitioner's expert, Ebner, was of the opinion that the increase would be $ 363,000 a year. We reach a figure close to that and conclude1997 Tax Ct. Memo LEXIS 221">*234 that the timberland would be worth $ 41 million at the end of a 4-year partition period. Accordingly, we believe that the partition award to a 25-percent owner of the timberland at the end of a 4-year partition action would be worth $ 10,250,000
III.
Accordingly, using a 10-percent rate of return, a partition period of 4 years, future income of $ 293,000 per year during the partition period, partition costs of $ 662,500 (the purchaser's 50-percent share of $ 1,325,000) allocated equally over the partition period, and a value of $ 10,250,000 after partition, we find that the fair market value of the 1987 gift to be $ 7,404,649 under the following calculation:
Year | Income | Partition | Partition | Total | Present | ||
Costs | Payment | Value | |||||
1 | $ 293,000 | - | $ 165,625 | + | $ 0 | $ 127,375 | $ 115,795 |
2 | 293,000 | - | 165,625 | + | 0 | 127,375 | 105,268 |
3 | 293,000 | - | 165,625 | + | 0 | 127,375 | 95,699 |
4 | 293,000 | - | 165,625 | + | 10,250,000 | 10,377,375 | 7,087,887 |
Total | $ 7,404,649 |